{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","部门预算一般公共预算财政拨款支出表","部门预算一般公共预算财政拨款基本支出表","部门预算政府基金预算财政拨款支出表","部门预算国有资本经营预算财政拨款支出表","部门预算财政拨款“三公”经费支出表","Sheet1"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算收支总表","index":0,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,1],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表","","","",""]
["部门编码及名称：[410]河北省统计局",null,"预算年度：2021",null,"金额单位：万元"]
["序号","收入","资金来源","支出",""]
["栏次","项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[1,"一、一般公共预算拨款收入",{"v":7758.7,"d":"7758.70"},"一、一般公共服务支出",6323.43]
[2,"二、政府性基金预算拨款收入",null,"二、外交支出"]
[3,"三、国有资本经营预算拨款收入",null,"三、国防支出"]
[4,"四、财政专户管理资金收入",null,"四、公共安全支出"]
[5,"五、事业收入",null,"五、教育支出"]
[6,"六、事业单位经营收入",null,"六、科学技术支出",{"v":283,"d":"283.00"}]
[7,"七、上级补助收入",null,"七、文化旅游体育与传媒支出"]
[8,"八、附属单位上缴收入",null,"八、社会保障和就业支出",785.33]
[9,"九、其他收入",{"v":131.5,"d":"131.50"},"九、社会保险基金支出"]
[10,"",null,"十、卫生健康支出",298.49]
[11,"",null,"十一、节能环保支出"]
[12,"",null,"十二、城乡社区支出"]
[13,"",null,"十三、农林水支出"]
[14,"",null,"十四、交通运输支出"]
[15,"",null,"十五、资源勘探工业信息等支出"]
[16,"",null,"十六、商业服务业等支出"]
[17,"",null,"十七、金融支出"]
[18,"",null,"十八、援助其他地区支出"]
[19,"",null,"十九、自然资源海洋气象等支出"]
[20,"",null,"二十、住房保障支出",199.95]
[21,"",null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[22,"",null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[23,null,null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[24,null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[25,null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[26,null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[27,null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[28,null,null,"二十八、债务付息支出",{"v":0,"d":"0.00"}]
[29,null,null,"二十九、债务发行费用支出"]
[30,null,null,"三十、抗疫特别国债安排的支出"]
[31,"本年收入合计",{"v":7890.2,"d":"7890.20"},"本年支出合计",{"v":7890.2,"d":"7890.20"}]
[32,"上年结转结余",null,"年终结转结余",{"v":0,"d":"0.00"}]
[33,"收入合计",{"v":7890.2,"d":"7890.20"},"支出合计",{"v":7890.2,"d":"7890.20"}]

{"sheet":"部门预算收入总表","index":1,"n_rows":29,"n_cols":13,"rows_kept":29,"merged":[[0,0,0,12],[1,0,1,2],[1,4,1,6],[1,10,1,12],[2,0,4,0],[2,1,2,2],[2,3,4,3],[2,4,2,11],[2,12,4,12],[3,1,4,1],[3,2,4,2],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]],"flags":["formulas_cached_only"]}
["部门预算收入总表"]
["部门编码及名称：[410]河北省统计局",null,null,"","预算年度：2021",null,null,"",null,null,"金额单位：万元"]
["序号","功能分类科目","","合计","本年收入",{"$nulls":7},"上年结转"]
[null,"科目编码","科目名称",null,"小计","财政拨款收入","财政专户收入","事业收入","经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":5},"小计",null,null,"",null,"","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8","9","10","11","12"]
[1,"","合计",{"v":7890.2,"d":"7890.20"},{"v":7890.2,"d":"7890.20"},{"v":7758.7,"d":"7758.70"},{"$nulls":5},{"v":131.5,"d":"131.50"}]
[2,"201","一般公共服务支出",6323.43,6323.43,6191.93,{"$nulls":5},{"v":131.5,"d":"131.50"}]
[3,"20105","统计信息事务",6323.43,6323.43,6191.93,{"$nulls":5},{"v":131.5,"d":"131.50"}]
[4,"2010501","行政运行",2983.65,2983.65,2852.15,{"$nulls":5},{"v":131.5,"d":"131.50"}]
[5,"2010505","专项统计业务",{"v":1134.8,"d":"1134.80"},{"v":1134.8,"d":"1134.80"},{"v":1134.8,"d":"1134.80"}]
[6,"2010506","统计管理",{"v":769,"d":"769.00"},{"v":769,"d":"769.00"},{"v":769,"d":"769.00"}]
[7,"2010507","专项普查活动",743.55,743.55,743.55]
[8,"2010550","事业运行",692.43,692.43,692.43]
[9,"206","科学技术支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[10,"20601","科学技术管理事务",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[11,"2060199","其他科学技术管理事务支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[12,"208","社会保障和就业支出",785.33,785.33,785.33]
[13,"20805","行政事业单位养老支出",785.33,785.33,785.33]
[14,"2080501","行政单位离退休",489.62,489.62,489.62]
[15,"2080502","事业单位离退休",28.13,28.13,28.13]
[16,"2080505","机关事业单位基本养老保险缴费支出",267.58,267.58,267.58]
[17,"210","卫生健康支出",298.49,298.49,298.49]
[18,"21011","行政事业单位医疗",298.49,298.49,298.49]
[19,"2101101","行政单位医疗",233.02,233.02,233.02]
[20,"2101102","事业单位医疗",65.47,65.47,65.47]
[21,"221","住房保障支出",199.95,199.95,199.95]
[22,"22102","住房改革支出",199.95,199.95,199.95]
[23,"2210201","住房公积金",199.95,199.95,199.95]

{"sheet":"部门预算支出总表","index":2,"n_rows":28,"n_cols":9,"rows_kept":28,"merged":[[0,0,0,8],[1,0,1,2],[1,3,1,4],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8]],"flags":["formulas_cached_only"]}
["部门预算支出总表"]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021","",{"$nulls":3},"金额单位：万元"]
["序号","支出功能分类科目",null,"本年支出合计","基本支出","项目支出","经营支出","上缴上级支出","对附属单位补助支出"]
[null,"科目编码","科目名称",null,"事业费限额","其他","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8"]
[1,"","合计",{"v":7890.2,"d":"7890.20"},5111.35,2778.85]
[2,"201","一般公共服务支出",6323.43,3544.58,2778.85]
[3,"20105","统计信息事务",6323.43,3544.58,2778.85]
[4,"2010501","行政运行",2983.65,2852.15,{"v":131.5,"d":"131.50"}]
[5,"2010505","专项统计业务",{"v":1134.8,"d":"1134.80"},null,{"v":1134.8,"d":"1134.80"}]
[6,"2010506","统计管理",{"v":769,"d":"769.00"},null,{"v":769,"d":"769.00"}]
[7,"2010507","专项普查活动",743.55,null,743.55]
[8,"2010550","事业运行",692.43,692.43]
[9,"206","科学技术支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[10,"20601","科学技术管理事务",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[11,"2060199","其他科学技术管理事务支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"}]
[12,"208","社会保障和就业支出",785.33,785.33]
[13,"20805","行政事业单位养老支出",785.33,785.33]
[14,"2080501","行政单位离退休",489.62,489.62]
[15,"2080502","事业单位离退休",28.13,28.13]
[16,"2080505","机关事业单位基本养老保险缴费支出",267.58,267.58]
[17,"210","卫生健康支出",298.49,298.49]
[18,"21011","行政事业单位医疗",298.49,298.49]
[19,"2101101","行政单位医疗",233.02,233.02]
[20,"2101102","事业单位医疗",65.47,65.47]
[21,"221","住房保障支出",199.95,199.95]
[22,"22102","住房改革支出",199.95,199.95]
[23,"2210201","住房公积金",199.95,199.95]

{"sheet":"部门预算财政拨款收支总表","index":3,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,2,1],[1,2,2,3],[1,4,2,5],[1,6,2,7],[3,0,4,0],[3,1,3,2],[3,3,3,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表","","","","","","",""]
["部门编码及名称：[410]河北省统计局",null,"预算年度：2021",{"$nulls":3},"金额单位：万元"]
[]
["序号","收入",null,"支出"]
[null,"项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
["1","一、一般公共预算财政拨款","7758.70","一、一般公共服务支出",6191.93,6191.93,0,0]
["2","二、政府性基金预算财政拨款",0,"二、外交支出",null,null,0,0]
["3","三、国有资本经营预算财政拨款",0,"三、国防支出",null,null,0,0]
["4",null,null,"四、公共安全支出",null,null,0,0]
["5",null,null,"五、教育支出",null,null,0,0]
["6",null,null,"六、科学技术支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},0,0]
["7",null,null,"七、文化旅游体育与传媒支出",null,null,0,0]
["8",null,null,"八、社会保障和就业支出",785.33,785.33,0,0]
["9",null,null,"九、社会保险基金支出",null,null,0,0]
["10",null,null,"十、卫生健康支出",298.49,298.49,0,0]
["11",null,null,"十一、节能环保支出",null,null,0,0]
["12",null,null,"十二、城乡社区支出",null,null,0,0]
["13",null,null,"十三、农林水支出",null,null,0,0]
["14",null,null,"十四、交通运输支出",null,null,0,0]
["15",null,null,"十五、资源勘探工业信息等支出",null,null,0,0]
["16",null,null,"十六、商业服务业等支出",null,null,0,0]
["17",null,null,"十七、金融支出",null,null,0,0]
["18",null,null,"十八、援助其他地区支出",null,null,0,0]
["19",null,null,"十九、自然资源海洋气象等支出",null,null,0,0]
["20",null,null,"二十、住房保障支出",199.95,199.95,0,0]
["21",null,null,"二十一、粮油物资储备支出",0,0,0,0]
["22",null,null,"二十二、国有资本经营预算支出",0,0,0,0]
["23",null,null,"二十三、灾害防治及应急管理支出",0,0,0,0]
["24",null,null,"二十四、其他支出",0,0,0,0]
["25",null,null,"二十五、转移性支出",0,0,0,0]
["26",null,null,"二十六、债务还本支出",0,0,0,0]
["27",null,null,"二十七、债务付息支出",0,0,0,0]
["28",null,null,"二十八、债务发行费用支出",0,0,0,0]
["29",null,null,"二十九、债务发行费用支出"]
["30",null,null,"三十、抗疫特别国债安排的支出"]
["31","        本年收入合计","7758.70","        本年支出合计","7758.70","7758.70",0,0]
["32","年初财政拨款结转和结余",0,"年末财政拨款结转和结余",0,0,0,0]
["33","一、一般公共预算拨款"]
["34","二、政府性基金预算拨款"]
["35","三、国有资本经营预算拨款"]
["36","      收入合计","7758.70","            支出合计","7758.70","7758.70",0,0]

{"sheet":"部门预算一般公共预算财政拨款支出表","index":4,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,7],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,2,6],[2,7,3,7]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表","","","",null,null,"",""]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021",{"$nulls":3},"金额单位：万元"]
["序号","支出功能分类科目","","合计","基本支出",null,null,"项目支出"]
["栏次","科目编码","科目名称","","小计","人员经费","公用经费","其他来源收入"]
["栏次","1","2","3",null,null,"4","5"]
[1,"","合计",{"v":7758.7,"d":"7758.70"},5111.35,4204.97,906.38,2647.35]
[2,"201","一般公共服务支出",6191.93,3544.58,2685.38,859.2,2647.35]
[3,"20105","统计信息事务",6191.93,3544.58,2685.38,859.2,2647.35]
[4,"2010501","行政运行",2852.15,2852.15,2080.71,771.44]
[5,"2010505","专项统计业务",{"v":1134.8,"d":"1134.80"},{"$nulls":3},{"v":1134.8,"d":"1134.80"}]
[6,"2010506","统计管理",{"v":769,"d":"769.00"},{"$nulls":3},{"v":769,"d":"769.00"}]
[7,"2010507","专项普查活动",743.55,{"$nulls":3},743.55]
[8,"2010550","事业运行",692.43,692.43,604.67,87.76]
[9,"206","科学技术支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},260.41,22.59]
[10,"20601","科学技术管理事务",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},260.41,22.59]
[11,"2060199","其他科学技术管理事务支出",{"v":283,"d":"283.00"},{"v":283,"d":"283.00"},260.41,22.59]
[12,"208","社会保障和就业支出",785.33,785.33,760.74,24.59]
[13,"20805","行政事业单位养老支出",785.33,785.33,760.74,24.59]
[14,"2080501","行政单位离退休",489.62,489.62,465.03,24.59]
[15,"2080502","事业单位离退休",28.13,28.13,28.13]
[16,"2080505","机关事业单位基本养老保险缴费支出",267.58,267.58,267.58]
[17,"210","卫生健康支出",298.49,298.49,298.49]
[18,"21011","行政事业单位医疗",298.49,298.49,298.49]
[19,"2101101","行政单位医疗",233.02,233.02,233.02]
[20,"2101102","事业单位医疗",65.47,65.47,65.47]
[21,"221","住房保障支出",199.95,199.95,199.95]
[22,"22102","住房改革支出",199.95,199.95,199.95]
[23,"2210201","住房公积金",199.95,199.95,199.95]

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":5,"n_rows":46,"n_cols":6,"rows_kept":46,"merged":[[0,0,0,5],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表","","","","",""]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021",null,"金额单位：万元"]
["序号","部门预算支出经济分类科目","","一般公共预算基本支出","基本支出","项目支出"]
["栏次","科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[1,"","合计",5111.35,4204.97,906.38]
[2,"301","工资福利支出",3658.93,3658.93]
[3,"30101","基本工资",1102.31,1102.31]
[4,"30102","津贴补贴",689.96,689.96]
[5,"30103","奖金",59.36,59.36]
[6,"30107","绩效工资",196.64,196.64]
[7,"30108","机关事业单位基本养老保险缴费",{"v":285,"d":"285.00"},{"v":285,"d":"285.00"}]
[8,"30110","城镇职工基本医疗保险缴费",139.29,139.29]
[9,"30111","公务员医疗补助缴费",130.91,130.91]
[10,"30112","其他社会保障缴费",58.39,58.39]
[11,"30113","住房公积金",213.01,213.01]
[12,"30199","其他工资福利支出",784.06,784.06]
[13,"302","商品和服务支出",872.22,null,872.22]
[14,"30201","办公费",52.34,null,52.34]
[15,"30202","印刷费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[16,"30205","水费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
[17,"30206","电费",75.27,null,75.27]
[18,"30207","邮电费",110.05,null,110.05]
[19,"30208","取暖费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[20,"30209","物业管理费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[21,"30211","差旅费",49.63,null,49.63]
[22,"30212","因公出国（境）费用",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
[23,3021202,"其他因公出国（境）费用",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
[24,"30213","维修(护)费",{"v":61.1,"d":"61.10"},null,{"v":61.1,"d":"61.10"}]
[25,"30215","会议费",24.06,null,24.06]
[26,"30217","公务接待费",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
[27,"30226","劳务费",{"v":31,"d":"31.00"},null,{"v":31,"d":"31.00"}]
[28,"30227","委托业务费",{"v":22,"d":"22.00"},null,{"v":22,"d":"22.00"}]
[29,"30228","工会经费",35.43,null,35.43]
[30,"30229","福利费",25.89,null,25.89]
[31,"30231","公务用车运行维护费",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
[32,"30239","其他交通费用",173.53,null,173.53]
[33,"30299","其他商品和服务支出",58.92,null,58.92]
[34,"303","对个人和家庭的补助",546.04,546.04]
[35,"30301","离休费",115.09,115.09]
[36,"30302","退休费",167.66,167.66]
[37,"30305","生活补助",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
[38,"30309","奖励金",1.77,1.77]
[39,"30399","其他对个人和家庭的补助",245.52,245.52]
[40,310,"资本性支出",34.16,null,34.16]
[41,31002,"办公设备购置",34.16,null,34.16]

{"sheet":"部门预算政府基金预算财政拨款支出表","index":6,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[10,1,10,5]],"flags":["formulas_cached_only"]}
["部门预算政府基金预算财政拨款支出表","","","","",""]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021",null,"金额单位：万元"]
["序号","支出功能分类科目","","合计","基本支出","项目支出"]
["栏次","科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1]
[2]
[3]
[4]
[5]
[null,"注：无政府基金预算，空表列示。"]

{"sheet":"部门预算国有资本经营预算财政拨款支出表","index":7,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[14,1,14,5]],"flags":["formulas_cached_only"]}
["部门预算国有资本经营预算财政拨款支出表"]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021",null,"金额单位：万元"]
["序号","支出功能分类科目",null,"合计","基本支出","项目支出"]
["栏次","科目编码","科目名称",null,null,"其他来源收入"]
["栏次",1,2,3,4,5]
{"$rows_empty":9}
[null,"注：无国有资本经营预算，空表列示。"]

{"sheet":"部门预算财政拨款“三公”经费支出表","index":8,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,1],[2,0,3,0],[2,1,3,1],[2,2,2,5]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表"]
["部门编码及名称：[410]河北省统计局",null,null,"预算年度：2021",null,"金额单位：万元"]
["序号","项  目","资金来源"]
["栏次","","合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5"]
[1,"合计",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"一、因公出国（境）费",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"二、公务用车购置及运维费",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"    其中：公务用车购置费","","","",""]
[5,"          公务用车运行维护费",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"三、公务接待费",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet1","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}